Cap Table Simulator

Raise Money · Founder Lab

Models dilution from each round + ESOP top-ups. The maths is deterministic — pure calculator, not AI.

Founders' stake today (%)

ESOP pool today (%)

Planned rounds (JSON list of {name, raise (₹Cr), valuation (₹Cr), esop_top_up (%)})

Ready when you are

Fill the form on the left and click Run. Output will appear here in seconds.